creative property solution
 

Creative Property Solutions
17 St Albans Road
Halifax
West Yorkshire
HX3 0ND
Tel: 01422 898189

Notes: 1. We assume Annual House inflation to be 7.5% per annum.

2. Lease Option Credit is 75% (i.e. 75% of all monthly lease fees are credited to the purchase price of your house at the end of the contract).

Therefore, a total credit of £11,905 (lease option credit + returnable down payment) will have been accrued against the purchase price of £203,175, equivalent to 5.9%, after just one year.

The effect of a 75% rent credit means your lease fee is just £198.75 per month.

Each application is tailored to meet your personal needs in the current housing market. The above example may not be representative of your circumstances.

Example - Lease Option with Down Payment

Scroll over Year 1 figures for explanations....

Lease Option with Down Payment
Lease Option Credit Percentage 75.00%
Estimated Annual House Inflation 7.50%
 
YEAR 1
Current Market Value    £189,000.00
Estimated Market Value End Year 1   £203,175.00
Down Payment £4,750.00  
Monthly Lease£795.00  
Lease Option Credit Year 1 £7,155.00 
End of Lease Net Requirement   £191,270.00
YEAR 1 EQUITY £11,905.00 
YEAR 1 EQUITY %5.9%  
   
YEAR 2
Estimated Market Value End Year 1   £203,175.00
Estimated Market Value End Year 2  £218,413.13
Monthly Lease £845.00  
Lease Option Credit Year 1 £7,155.00 
Lease Option Credit Year 2 £7,605.00  
End of Lease Net Requirement   £198,903.13
YEAR 2 EQUITY £19,510.00 
YEAR 2 EQUITY%8.9%  
   
YEAR 3
Estimated Market Value End Year 2  £218,413.13
Estimated Market Value End Year 3   £234,794.11
Monthly Lease £895.00  
Lease Option Credit Year 1  £7,155.00  
Lease Option Credit Year 2 £7,605.00 
Lease Option Credit Year 3  £8,055.00 
End of Lease Net Requirement   £207,229.11
YEAR 3 EQUITY £27,565.00  
YEAR 3 EQUITY %11.7%  

 

   Contact Us - Properties Available in Your Area Now!

Copyright © 2008, Creative Property Solutions. All Rights Reserved